Navigation
Welcome
Let us help you
|
Investors
Financial Performance
5 Year Financial Summary
|
Investors |
5 Year Financial Summary
Profit and Loss Account - £m
| |
2003/4 |
2004/5 |
2005/6 |
2006/7 |
2007/8 |
| |
UKGAAP |
IFRS |
IFRS |
IFRS |
IFRS |
| Group turnover * |
1,788.2 |
1,450.5 |
1,584.0 |
1,410.8 |
1,216.70 |
| Profit before exceptional items and tax * |
240.8 |
160.1 |
181.1 |
213.0 |
210.3 |
| Profit before tax |
211.7 |
222.8 |
303.6 |
434.8 |
602.8 |
| Basic earnings per share (pence) |
55.74 |
56.63 |
99.85 |
123.43 |
288.22 |
| Adjusted basic earnings per share (pence) |
58.22 |
60.28 |
56.67 |
66.31 |
86.37 |
| Ordinary dividends per share (pence) |
22.30 |
25.25 |
27.30 |
30.25 |
36 |
| Average number of employees |
52,437 |
53,483 |
34,419 |
31,703 |
27,141 |
NOTES:
- A reconciliation between UKGAAP and IFRS for 2004/5, is available under the Presentations and Webcasts section
- Prior years have been restated for the introduction of accounting policies where appropriate.
- * 2004/5, 2005/6, 2006/07 and 2007/8 refer to continuing operations only.
back to top
Balance Sheets - £m
| |
2004 |
2005 |
2006 |
2007 |
2008 |
| |
UKGAAP |
IFRS |
IFRS |
IFRS |
IFRS |
| Intangible fixed assets |
147.6 |
193.3 |
79.0 |
78.5 |
125.2 |
| Tangible fixed assets |
2,989.7 |
2,604.0 |
2,677.1 |
2,487.6 |
2,127.40 |
| Investments |
113.7 |
100.0 |
119.9 |
59.9 |
502 |
| Total fixed assets |
3,251.0 |
2,897.3 |
2,876.0 |
2,626.0 |
2,257.80 |
| Current assets |
254.9 |
224.4 |
217.3 |
166.2 |
183.2 |
| Assets held for sale |
|
992.3 |
302.6 |
59.1 |
- |
| Creditors - amounts falling due within one year |
(420.2) |
(460.9) |
(423.8) |
(379.6) |
(657.8) |
| Net current liabilities |
(165.3) |
755.8 |
96.1 |
(154.3) |
(474.6) |
| Total assets less current liabilities |
3,085.7 |
3,653.1 |
2,972.1 |
2,471.7 |
1,783.20 |
| Creditors - amounts falling due after more than one year |
(807.5) |
(1,219.0) |
(874.8) |
(882.8) |
(155.9) |
| Pension liability |
|
(346.0) |
(338.0) |
(196.0) |
(33) |
| Provisions for liabiliities and charges |
(179.8) |
(272.0) |
(212.8) |
(333.8) |
(332.4) |
| |
2,098.4 |
1,816.1 |
1,546.5 |
1059.0 |
1261.9 |
| Called up share capital |
148.7 |
149.6 |
151.1 |
151.9 |
148.8 |
| Share premium account |
13.5 |
23.2 |
36.1 |
38.1 |
43.8 |
| Reserves |
1,929.4 |
1,637.5 |
1,356.5 |
868.8 |
1069.3 |
| Shareholders' fund |
2,091.6 |
1,810.3 |
1,543.7 |
1,058.8 |
1,261.90 |
| Minority interests |
6.8 |
5.8 |
2.8 |
0.3 |
- |
| |
2,098.4 |
1,816.1 |
1,546.5 |
1,059.1 |
1,261.90 |
| Net debt † |
792.6 |
1,348.7 |
970.3 |
898.6 |
425.8 |
NOTES:
† Net debt is loan capital and bank overdrafts less cash at bank and in hand (see notes 23 and 24)
back to top
Cash Flow - £m
| |
2003/4 |
2004/5 |
2005/6 |
2006/7 |
2007/8 |
| Cash flow from operating activities |
382.9 |
440.0 |
234.8 |
298.4 |
225.8 |
| Dividends from joint ventures and associates |
21.4 |
23.1 |
82.7 |
- |
0.7 |
| Returns on investments and servicing of finance |
(56.0) |
(70.4) |
(90.0) |
(36.1) |
(30.3) |
| Tax paid |
(28.0) |
(48.8) |
(40.7) |
(12.8) |
(25.8) |
| Capital expenditure and financial investment § |
(102.0) |
(204.7) |
(211.3) |
244.3 |
(285) |
| Acquisitions and disposals q |
(20.6) |
(553.8) |
870.8 |
358.8 |
930.5 |
| Net cash inflow/(outflow) before financing |
197.7 |
(414.6) |
846.3 |
852.6 |
815.9 |
| Equity dividends paid |
(60.4) |
(68.2) |
(475.5) |
(529.0) |
(60.7) |
| Management of liquid resources |
5.3 |
|
|
|
|
| Financing |
(136.7) |
485.4 |
(393.4) |
(316.4) |
(771) |
| Increase in cash |
5.9 |
2.6 |
(22.6) |
7.2 | (15.8) |
| |
| § Capital expenditure and financial investment |
|
|
|
|
|
| Property and plant purchased |
(209.0) |
(260.9) |
(230.2) |
(243.3) |
(284.7) |
| Property and plant sold |
112.3 |
64.8 |
12.0 |
487.6 |
(0.3) |
| Net investment and loan (increase)/decrease |
(5.3) |
(8.6) |
6.9 |
- |
- |
| |
(102.0) |
(204.7) |
(211.3) |
244.3 |
(285) |
| |
| q Acquisitions and disposals |
|
|
|
|
|
| New businesses acquired |
(20.6) |
(553.8) |
(0.2) |
(2.7) | (53.8) |
| Businesses sold |
- |
- |
871.0 |
361.5 | 984.8 |
| |
(20.6) |
(553.8) |
870.8 |
358.8 | 930.5 |
For the full report and accounts, visit the Annual & Interim Reports page.
back to top
|
|
|